FROSTBURG STATE UNIVERSITY

BUDGET

(CODE R30B26, formerly 36.02.26)

	FY2005	FY2006	FY2007	FY2008	FY2009
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$24,838,529	$26,434,454	$29,667,299	$31,116,909	$30,842,034
Other Unrestricted	$45,577,491	$46,815,953	$48,707,685	$51,066,778	$54,677,870*
Restricted	$5,966,017	$5,927,271	$6,411,355	$7,194,856	$8,760,606
Total Funds	$76,382,037	$79,177,678	$84,786,339	$89,378,543	$94,280,510
STAFF
Authorized	654.5	673.0	677.0	707.0	719.0
Contractual (FTE)	180.5	179.9	145.6	168.2	156.7
Total Staff	835.0	853.7	856.9	875.2	875.7

*includes $1,923,032 from Higher Education Investment Fund (Chapter 3, Acts of 2007 Special Session)

	FY2000	FY2001	FY2002	FY2003	FY2004
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$24,305,394	$26,568,603	$28,659,702	$26,302,434	$24,408,849
Other Unrestricted	$33,681,806	$36,450,049	$37,039,683	$40,857,513	$43,922,054
Restricted	$5,067,193	$5,382,847	$7,141,882	$6,676,082	$5,920,619
Total Funds	$63,054,393	$68,401,499	$72,841,267	$73,836,029	$74,251,522
STAFF
Authorized	657.5	657.5	680.5	673.5	651.5
Contractual (FTE)	160.0	161.4	159.8	160.0	169.6
Total Staff	817.5	818.9	840.3	833.5	821.1

	FY1995	FY1996	FY1997	FY1998	FY1999
FUNDS	(actual)	(actual)	(actual)	(actual)	(actual)
General	$19,173,829	$19,330,054	$19,672,091	$20,558,555	$21,883,585
Other Unrestricted	$27,068,828	$27,745,460	$29,735,064	$30,870,761	$32,698,659
Restricted	$3,234,700	$3,815,971	$4,018,105	$4,233,849	$4,575,010
Total Funds	$49,477,357	$50,891,485	$53,425,260	$55,663,165	$59,157,254
STAFF
Authorized	620.3	610.3	619.3	639.3	657.5
Contractual (FTE)	303.8	180.3	175.2	160.5	166.4
Total Staff	924.1	790.6	794.5	799.8	823.9

actual = actual exepnditures
approp. = appropriations
FTE = full-time equivalent

University System of Maryland
Maryland Constitutional Offices & Agencies
Maryland Departments
Maryland Independent Agencies
Maryland Executive Commissions, Committees, Task Forces, & Advisory Boards
Maryland Universities & Colleges
Maryland Counties
Maryland Municipalities
Maryland at a Glance

Maryland Manual On-Line

Search the Manual
e-mail: mdmanual@mdarchives.state.md.us